Business Plan

Income Details

1 Auto Orbit Income
2 Binary Income
3 Monthly Bonus Income
4 Non Working Single Circle Income
5 Franchise Income
6 Franchise referral Income
7 Franchise Awards
8 Royalty Income
9 Rewards Income

1) Binary Income

Basic Binary

Capping for first pair (2:1) is Rs 500, after that capping for 1:1 is Rs 500 till 12 pairs, after that capping for 1:1 is Rs 1000 till infinity pair. Once first pair get completed (2:1) then Rs 600/- for 24 Months. Once 10 pairs get completed then ID will move to STAR 1

Rs.5,000
Star 1

Capping for first pair (2:1) is Rs 1000, after that capping for 1:1 is Rs 1000 till 12 pairs, after that capping for 1:1 is Rs 2000 till infinity pair. Once first pair get completed (2:1) then Rs 1000/- for 24 Months. Once 10 pairs get completed then ID will move to STAR 2

Rs.10,000
Star 2

Capping for first pair (2:1) is Rs 2000, after that capping for 1:1 is Rs 2000 till 12 pairs, after that capping for 1:1 is Rs 4000 till infinity pair. Once first pair get completed (2:1) then Rs 1400/- for 24 Months. Once 10 pairs get completed then ID will move to STAR 3

Rs.20,000
Star 3

Capping for first pair (2:1) is Rs 4000, after that capping for 1:1 is Rs 4000 till 12 pairs, after that capping for 1:1 is Rs 8000 till infinity pair. Once 8 pairs get completed then ID will move to STAR 4

Rs.40,000
Star 4

Capping for first pair (2:1) is Rs 8000, after that capping for 1:1 is Rs 8000 till 12 pairs, after that capping for 1:1 is Rs 16000 till infinity pair. Once 6 pairs get completed then ID will move to STAR 5

Rs.80,000
Star 5

Capping for first pair (2:1) is Rs 16000, after that capping for 1:1 is Rs 16000 till 12 pairs, after that capping for 1:1 is Rs 32000 till infinity pair. Once 6 pairs get completed then ID will move to STAR 6

Rs.1,60,000
Star 6

Capping for first pair (2:1) is Rs 32000, after that capping for 1:1 is Rs 32000 till 12 pairs, after that capping for 1:1 is Rs 64000 till infinity pair. Once 5 pairs get completed then ID will move to STAR 7

Rs.3,20,000
Star 7

Capping for first pair (2:1) is Rs 64000, after that capping for 1:1 is Rs 64000 till 12 pairs, after that capping for 1:1 is Rs 128000 till infinity pair.

Rs.6,40,000

2)Auto Orbit Income

Orbit 1 Rs.1200
Orbit 2 Rs.4800
Orbit 3 Rs.48,000
Orbit 4 Rs.5,00,000
Orbit 5 Rs.20,00,000
Orbit 6 Rs.4,80,00,000
Orbit 7 Rs.20,00,00,000
Star Level
S.No Member Amount (Rs) Payable (Rs)
1 3 30.00/- 90.00/-
2 9 30.00/- 270.00/-
3 27 30.00/- 810.00/-
4 81 30.00/- 2430.00/-
5 243 30.00/- 7290.00/-
6 729 30.00/- 21870.00/-
7 2187 30.00/- 65610.00/-
8 6561 30.00/- 196830.00/-
9 19683 30.00/- 590490.00/-
10 59049 30.00/- 1771470.00/-
*Note :- Deduct at Star Level - 4 then move to Silver Level
Silver Level
S.No Member Amount (Rs) Payable (Rs)
1 3 200.00/- 600.00/-
2 9 200.00/- 1800.00/-
3 27 200.00/- 5400.00/-
4 81 200.00/- 16200.00/-
5 243 200.00/- 68600.00/-
6 729 200.00/- 145800.00/-
7 2187 200.00/- 637400.00/-
8 6561 200.00/- 1312200.00/-
9 19683 200.00/- 3936600.00/-
10 59049 200.00/- 11809800.00/-
*Note :- Deduct at Silver Level - 4 then move to Gold Level
Gold Level
S.No Member Amount (Rs) Payable (Rs)
1 3 1500.00/- 4500.00/-
2 9 1500.00/- 13500.00/-
3 27 1500.00/- 40500.00/-
4 81 1500.00/- 121500.00/-
5 243 1500.00/- 364500.00/-
6 729 1500.00/- 1093500.00/-
7 2187 1500.00/- 3280500.00/-
8 6561 1500.00/- 9841500.00/-
9 19683 1500.00/- 29524500.00/-
10 59049 1500.00/- 88573500.00/-
*Note :- Deduct at Gold Level - 4 then move to Platinum Level
Platinum Level
S.No Member Amount (Rs) Payable (Rs)
1 3 8000.00/- 24000.00/-
2 9 8000.00/- 72000.00/-
3 27 8000.00/- 216000.00/-
4 81 8000.00/- 648000.00/-
5 243 8000.00/- 1944000.00/-
6 729 8000.00/- 5832000.00/-
7 2187 8000.00/- 17496000.00/-
8 6561 8000.00/- 52488000.00/-
9 19683 8000.00/- 157464000.00/-
10 59049 8000.00/- 472392000.00/-
*Note :- Deduct at Platinum Level - 3 then move to Diamond Level
Diamond Level
S.No Member Amount (Rs) Payable (Rs)
1 3 15000.00/- 45000.00/-
2 9 15000.00/- 135000.00/-
3 27 15000.00/- 405000.00/-
4 81 15000.00/- 1215000.00/-
5 243 15000.00/- 3645000.00/-
6 729 15000.00/- 10935000.00/-
7 2187 15000.00/- 32805000.00/-
8 6561 15000.00/- 98415000.00/-
9 19683 15000.00/- 295245000.00/-
10 59049 15000.00/- 885735000.00/-

4) Monthly Bonus Income

Basic Binary

Once first pair get completed (2:1) then Rs 600/- for 24 Months.

Rs.14,400
Star 1

Once first pair get completed (2:1) then Rs 1000/- for 24 Months.

Rs.24,000
Star 2

Once first pair get completed (2:1) then Rs 1500/- for 24 Months.

Rs.36,000
Star 3

Once first pair get completed (2:1) then Rs 2000/- for 24 Months.

Rs.48,000
Star 4

Once first pair get completed (2:1) then Rs 2500/- for 24 Months.

Rs.60,000
Star 5

Once first pair get completed (2:1) then Rs 3000/- for 24 Months.

Rs.72,000
Star 6

Once first pair get completed (2:1) then Rs 8000/- for 24 Months.

Rs.192,000
Star 7

Once first pair get completed (2:1) then Rs 12000/- for 24 Months.

Rs.288,000

5) Franchaise Income

PIN. Payout
ID PIN Rs.200/- per PIN
DL2 PIN Rs.50/- per PIN
DL3 PIN Rs.85/- per PIN
DL4 PIN Rs.250 per PIN
DL5 PIN Rs.850 per PIN
DL6 PIN Rs.1300 per PIN
DL7 PIN Rs.1300 per PIN
DL8 PIN Rs.1500 per PIN

6) Franchaise Referral Income

PIN. Payout
ID PIN Rs.50/- per PIN
DL2 PIN Rs.25/- per PIN
DL3 PIN Rs.40/- per PIN
DL4 PIN Rs.125 per PIN
DL5 PIN Rs.400 per PIN
DL6 PIN Rs.700 per PIN
DL7 PIN Rs.700 per PIN
DL8 PIN Rs.1000 per PIN

7) Reward Income

1 30 Pair Smart Watch
2 150 Pair Android Mobile and (Suitlength)
3 300 Pair 32' L.E.D.T.V. and (Suitlength) Goa Tour
4 1000 Pair Commando Bike Bhutan Tour and Laptop
5 4500 Pair Duster Car and Bangkok Tour
6 15000 Pair Audi Car and Landon Tour
7 50000 Pair 3 BHK Flat and Mosco Tour
8 1Lac. Pair Banglow and Thailand Tour
9 6Lac. Pair (12 Crore) BMW Car and Iceland Tour
10 10Lac. Pair (30 Crore) Mercedes Car and Switzerland Tour